Last 24 Hours
$497,000
NAL Estimated Property Value8223 E County Road 5200, Idalou, TX, 79329
Off Market
3 Beds
3 Bath
3,018 Sq Ft
$96.06 / sqft
Built in 1962Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Lot Size10 acres
Building Information
Year Built1962
Roof Type105
Garage Spaces2
Land Information
APNR163662
Lot Number70100
Land UseResidential
Legal DescriptionBLK C2 SEC 46 AB 724 TR A OF S/2 AC: 10
Census Tract010101
Assessed Land Value$75,000
Assessed Improvement Value$381,562
Assessment Year2025
About this property
Awesome house in Idalou school district on 10 acres! 3 bedroom, 3 bath, two living areas! Huge barn with over head doors, plus pens and horse barns. All of this on a PAVED ROAD!
Investor Tools
$497,000
Estimated Property Value
$309,803Estimated Mortgage Balance
$187,197Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,982 /month
Positive
Cash Flow Estimate:
$994 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,436
$456,562
2025
$75,000
$381,562
$456,562
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,436
$456,562
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Land Bank Flca
Commercial
$370,000
No
First
May 9, 2018
May 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,803
$187,197
37%
62%
$2,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$2,219/mo
$-794/mo
3.4%
12.4%