$395,000
NAL Estimated Property Value8223 Whirlaway Elm Dr, Humble, TX, 77346
$403,973 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size9,291 sqft
Building Information
Year Built1993
Garage Spaces3
Land Information
APN1177750440028
Lot Number28
SubdivisionMarathon Village
Land UseResidential
Legal DescriptionLT 28 BLK 44 MARATHON VILLAGE WALDEN ON LAKE HOUSTON PH 4
Census Tract250404
Assessed Land Value$67,916
Assessed Improvement Value$286,584
Assessment Year2025
About this property
Perry Executive home in prestigious Walden on Lake Houston. This meticulously cared for property boasts a first-floor primary suite, spacious den, office, dining room, and updated kitchen. Upstairs offers three secondary bedrooms, two baths, and a game room. Step outside to a serene backyard retreat featuring a sparkling pool, hot tub, and lush landscaping. Don't miss this opportunity to own a piece of paradise in a golf course community. Contact for further details on this stunning residence.
Investor Tools
$395,000
Estimated Property Value
$0Estimated Mortgage Balance
$395,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$403,973
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,152
$354,500
2025
$67,916
$286,584
$354,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,152
$354,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$402,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$385/mo
+$2,575/mo
9.0%
