Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,100,000

NAL Estimated Property Value

8225 County Road 6235, Shallowater, TX, 79363

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,923 Sq Ft
price_per_sqft$229.42 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesCooktop, Disposal, Double Oven, Dishwasher, Microwave, Water Purifier, Water Purifier Owned, Water Softener, Water Softener Owned, Water Heater
FlooringCarpet, Hardwood

Exterior

Exterior FeaturesBarbecue, Outdoor Grill, Outdoor Kitchen
Lot Size1.12 acres

Building Information

Year Built2023
Roof Type105
Garage Spaces2

Land Information

APNR330292
Lot Number590
SubdivisionLegacy Ranch
Land UseResidential
Legal DescriptionLEGACY RANCH L 59
Census Tract010301
Assessed Land Value$40,000
Assessed Improvement Value$877,928
Assessment Year2025

About this property

Fabulous 4/4/2 4000 sq ft home with a 40x60 insulated shop, bonus room, study, & basement is located on a 1.12 acre lot full of custom features. *Surround Sound in Living, Basement & Bonus Room *Bonus Room is wired to accommodate 4 TV's *Wired for alarm system, security cameras, & Wi-Fi access points *CAT6 data *High-end Windsor Windows *Custom Ceilings *2 Refrigerators *Double Oven *Gas Cook Top *RO in Kitchen *Ice Machine *2 HVAC units *2 40 gallon Water Heaters *Murphy Bed in Study *ALL Interior Walls Insulated *Wood Floors *Hidden Gun Closet *Basement has custom bar, built in microwave, and refrigerator *Top of the line outdoor kitchen and fireplace The 40 X 60 shop has the following custom features: *14FT sides, 16FT center *Insulated *Full Bathroom *Washer/Dryer Hookups *RV Hookups *20X20 Loft *Water Softener *Water Heater *10x14 Door *10x10 Door *Separate Septic. Come see this AMAZING PROPERTY IN SHALLOWATER ISD!! No HOA FEES!

Investor Tools

Property Icon
$1,100,000
Estimated Property Value
$704,543Estimated Mortgage Balance
$395,457Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,600 /month
Positive
Cash Flow Estimate:
$2,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,807/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,188
$917,928
2025
$40,000
$877,928
$917,928
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,188
$917,928

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Conventional
$715,000
No
First
Jul 3, 2025
Aug 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$704,543
$395,457
35%
64%
$4,287/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$4,287/mo
$-2,615/mo
1.8%

City: Shallowater

8225 County Road 6235 | Property Details | No Agent List