$474,000
NAL Estimated Property Value8225 San Antonio St, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size7,492 sqft
Building Information
Year Built1999
Garage Spaces1
Land Information
APNR000031945
Lot Number13
SubdivisionMission Pines
Land UseResidence
Legal DescriptionACRES: 0.172 BLK: 001 LOT: 013 ADDN: MISSION PINES
Census Tract010125
Assessed Land Value$37,500
Assessed Improvement Value$354,160
Assessment Year2025
About this property
PRICE REDUCED! Spacious flowy layout, with 3 living & 2 dining areas, perfect for entertaining! Beautiful grand staircase. Updated kitchen w/granite, butcher block island, stainless appliances, & gigantic walk-in pantry. Convenient downstairs half bath. Master suite has 2 sinks, jetted tub w/fireplace, walk in shower, & terrific closet. Recent updates: new windows, stairs & upstairs flooring and paint. Large backyard w/endless potential for entertainment or play. Motivated seller, BRING OFFERS!
Investor Tools
$474,000
Estimated Property Value
$304,091Estimated Mortgage Balance
$171,643Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,874 /month
Positive
Cash Flow Estimate:
$958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,384
$391,660
2025
$37,500
$354,160
$391,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,384
$391,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$333,000
No
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,091
$190,909
38%
64%
$1,997/mo
