$333,000
NAL Estimated Property Value8226 Cross Country Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,327 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN1152360110063
Lot Number63
SubdivisionOlympic Village
Land UseResidential
Legal DescriptionLT 63 BLK 11 OLYMPIC VILLAGE WALDEN ON LAKE HOUSTON PH 2
Census Tract250403
Assessed Land Value$68,028
Assessed Improvement Value$247,170
Assessment Year2025
About this property
Gorgeous! Bryant Brothers Custom on Golf Course Lot. New Carpet Just Installed! Enter into the foyer to a beautiful view in the family room of 9th tee. The large chef's kitchen is open and roomy with a breakfast bar and more views. Tucked away for privacy you will discover an expansive Primary bedroom with seating area, large bathroom and a fabulous closet with custom vanity area. Up the stairs is a large game room that could double as a huge bedroom. All of secondary bedrooms can house loads of furniture. This is is a wonderful location. Hurry.
Investor Tools
$333,000
Estimated Property Value
$312,802Estimated Mortgage Balance
$20,766Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$365/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,600
$315,198
2025
$68,028
$247,170
$315,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,600
$315,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$337,500
No
First
May 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,802
$29,198
8%
94%
$2,024/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,389/mo
$-99/mo
8.3%
