$339,000
NAL Estimated Property Value823 Mansfield Street F, Houston, TX, 77091
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringWood
Exterior
Lot Size1,795 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1412220010006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 1 LIVE OAK VILLAGE
Census Tract530800
Assessed Land Value$48,648
Assessed Improvement Value$260,952
Assessment Year2025
Investor Tools
$339,000
Estimated Property Value
$311,048Estimated Mortgage Balance
$27,952Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,432
$309,600
2025
$48,648
$260,952
$309,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,432
$309,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$335,000
No
First
Jul 28, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,048
$27,952
8%
92%
$2,009/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,009/mo
$-287/mo
6.1%
