$212,370
NAL Estimated Property Value823 Thedford Road, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,254 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces1
Land Information
APN50030610060090000
Lot Number9
SubdivisionNorth Side 3rd
Land UseResidential
Legal DescriptionNORTH SIDE 3RD INST BLK 6 LOT 9 INT202000186875 DD07162020 CO-DC 0306100600900 4CJ03061006
Census Tract017008
Assessed Land Value$60,000
Assessed Improvement Value$152,370
Assessment Year2025
About this property
The seller is in receipt of multiple offers. Submit your best and final offer by Friday June 19th by 6 pm. COZY WELL MAINTAINED 3 BEDROOM 1.5 BATH HOME IS PERFECT FOR THAT FIRST TIME HOME BUYER, OR JUST A STATER HOME THAT IS MOVE IN READY. HUGE BACKYARD WITH COVERED PATIO PROVIDES A GREAT PLACE FOR FAMILY COOKOUTS AND ENTERTAINING. THIS HOME IS LOCATED CLOSE TO SCHOOLS, SHOPPING, RESTAURANTS AND EASY ACCESS TO THE FREEWAY. GREAT PRICE AND LOCATION. BRING YOUR BUYERS THEY WILL NOT BE DISAPPOINTED.
Investor Tools
$212,370
Estimated Property Value
$127,101Estimated Mortgage Balance
$85,269Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,274 /month
Positive
Cash Flow Estimate:
$425 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,475
$212,370
2025
$60,000
$152,370
$212,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,475
$212,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$143,355
Yes
First
Jul 16, 2020
Aug 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,101
$85,269
40%
60%
$860/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$860/mo
+$1,112/mo
11.1%
