$205,230
NAL Estimated Property Value8232 Wes Hodges Road, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size7,702 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000569215000000
Lot Number4
SubdivisionGrovelawn
Land UseResidential
Legal DescriptionGROVELAWN BLK 1/6343 LT 4 INT202100081119 DD03192021 CO-DC 6343 001 00400 3006343 001
Census Tract009202
Assessed Land Value$55,000
Assessed Improvement Value$150,230
Assessment Year2025
About this property
Amazing opportunity to own this super cute 3 bedroom, 1.5 bath home; Complete HVAC system and updated Electrical panel installed; Also Updated: ceiling fans, carpet, vinyl, SS Appliances, light fixtures, interior & exterior paint; Oversize garage with rear access; Shed with electricity; All you have to do is move in and enjoy! You will love it! MULITPLE OFFERS RECEIVED.
Investor Tools
$205,230
Estimated Property Value
$144,198Estimated Mortgage Balance
$61,032Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,231 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,538
$205,230
2025
$55,000
$150,230
$205,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,538
$205,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$160,050
No
First
Mar 19, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,198
$61,032
29%
70%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$960/mo
+$1,012/mo
11.5%
