$357,000
NAL Estimated Property Value8236 El Retiro Road, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater
Exterior
Exterior FeaturesRain Gutters
Lot Size12,327 sqft
Building Information
Year Built1969
Land Information
APN46065-12-2
Lot Number2
SubdivisionWestern Hills Addition Sec I
Land UseResidential
Legal DescriptionWESTERN HILLS ADDITION SEC I BLOCK 12 LOT 2
Census Tract105201
Assessed Land Value$35,000
Assessed Improvement Value$125,000
Assessment Year2025
About this property
Income producing property! New roof, newer laminate floor thru out Paint job through out the entire house Granite tops in kitchen and bathroom New sink in kitchen along with all new faucets in restroom New mirror in bathroom Paint job through out the outside of building New Back door New furnace 2018 most updates have been done in the past 12 months. Seller is also selling 8224 El Retiro and 8025 Julie Ave. BUY ALL THREE to start a great investment portfolio or add to existing to make it even better.
Investor Tools
$357,000
Estimated Property Value
$0Estimated Mortgage Balance
$357,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,259
$160,000
2025
$35,000
$125,000
$160,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,259
$160,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$357,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
8.0%
