$305,000
NAL Estimated Property Value8237 Country Manor Lane, Alvarado, TX, 76009
Off Market
Highlights
Interior
Exterior
Lot Size1.38 acres
Building Information
Year Built2022
Land Information
APN126.2346.00230
Lot Number23
Land UseResidential
Legal DescriptionLOT 23 BLK 1 COUNTRY MANOR ADDITION
Census Tract130416
Assessed Land Value$96,565
Assessed Improvement Value$201,960
Assessment Year2025
About this property
Could this be the spot you could build on or is mobile ready no known restrictions, buyer to verify utilities. See private remarks for further info. This property is overgrown use precautions while walking on property it would be advisable to wear boots and jeans .
Investor Tools
$305,000
Estimated Property Value
$28,842Estimated Mortgage Balance
$276,158Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,290
$298,525
2025
$96,565
$201,960
$298,525
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,290
$298,525
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panda Land Llc
Seller Carryback / Seller Financing / Seller Take-Back
$55,000
No
First
Oct 15, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,842
$276,158
90%
9%
$330/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$330/mo
+$1,597/mo
7.6%
