$182,000
NAL Estimated Property Value824 Main St, Wolfforth, TX, 79382
$198,123 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size20,386 sqft
Building Information
Year Built1953
Roof Type105
Garage Spaces320
Land Information
APNR107638
Lot Number20060
Land UseResidential
Legal DescriptionBLK D6 SEC 31 AB 435 TR 6 HASKINS TRS ACS: .468
Census Tract010404
Assessed Land Value$6,552
Assessed Improvement Value$79,003
Assessment Year2025
About this property
Bring your investors/flippers! Needs some TLC. Can also be sold as a package with 915 W 5th & 826 Main St (Wolfforth). Will look at all offers.
Investor Tools
$182,000
Estimated Property Value
$0Estimated Mortgage Balance
$182,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$198,122
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,198
$85,555
2025
$6,552
$79,003
$85,555
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,198
$85,555
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$182,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,090/mo
N/A
+$1,090/mo
7.2%
