$277,780
NAL Estimated Property Value824 Rosewood, Angleton, TX, 77515
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size5,563 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7344-2001-013
Lot Number13
SubdivisionRosewood Sd Sec 2
Land UseResidential
Legal DescriptionROSEWOOD SD SEC 2 (A0318 T S LEE) (ANGLETON) BLK 1 LOT 13
Census Tract662200
Assessed Land Value$51,460
Assessed Improvement Value$226,320
Assessment Year2025
About this property
Quality New Construction by Chris Peltier! Beautiful Rosewood subdivision near Junior High and High School. No flood plane. Carpet and tile floors throughout, granite counter tops in kitchen, wood privacy fence, wood faux blinds, and many extras. Estimated completion date December 15, 2018. Call for more details!
Investor Tools
$277,780
Estimated Property Value
$210,033Estimated Mortgage Balance
$67,747Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,667 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,280
$277,780
2025
$51,460
$226,320
$277,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,280
$277,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$230,000
No
First
Oct 7, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,033
$67,747
24%
76%
$1,379/mo
