Last 24 Hours
$275,000
NAL Estimated Property Value824 W Embercrest Dr, Arlington, TX, 76017
Off Market
3 Beds
2 Bath
1,349 Sq Ft
$114.53 / sqft
Built in 1983Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,680 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN25135-7-3
Lot Number3
SubdivisionMatlock Manor Addition
Land UseResidential
Legal DescriptionMATLOCK MANOR ADDITION BLOCK 7 LOT 3
Census Tract111516
Assessed Land Value$40,000
Assessed Improvement Value$169,924
Assessment Year2025
About this property
Investor Opportunity. Property needs considerable work including foundation, drywall repairs on walls and ceilings. Master bathroom demo. Newer wood laminate flooring in entry, living, kitchen and hallway. Updated appliances, new HVAC. Listed for comparable sold information.
Investor Tools
$275,000
Estimated Property Value
$0Estimated Mortgage Balance
$275,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,588
$209,924
2025
$40,000
$169,924
$209,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,588
$209,924
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$275,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
N/A
+$2,010/mo
8.8%
12.4%