$139,000
NAL Estimated Property Value8241 Madera Rd, Houston, TX, 77078
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringVinyl
Exterior
Lot Size14,706 sqft
Building Information
Year Built1943
Stories1
Land Information
APN0851560000450
Lot Number450
SubdivisionMelbourne Place
Land UseResidential
Legal DescriptionLT 450 BLK 32 MELBOURNE PLACE SEC 3
Census Tract231300
Assessed Land Value$67,991
Assessed Improvement Value$55,751
Assessment Year2025
About this property
Beautiful remodeled house has lots to offer. This 3 bedrooms & 2 baths has new plumbing, electrical and HVAC systems. New LVP flooring throughout the house, tile in bathrooms and shower walls. White shaker style cabinets with granite countertops in kitchen and bathroom. This house sits on a oversized fully fenced lot (15,000 SF) with plenty of space to store equipment. Call to schedule an appointment.
Investor Tools
$139,000
Estimated Property Value
$123,009Estimated Mortgage Balance
$15,991Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,663
$123,742
2025
$67,991
$55,751
$123,742
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,663
$123,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$136,000
No
First
May 11, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,009
$19,991
13%
88%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$816/mo
+$906/mo
14.9%
