$165,000
NAL Estimated Property Value8249 Wednesbury Lane 4/25, Houston, TX, 77074
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Oven, Electric Range, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringBamboo, Tile
Exterior
Exterior FeaturesPlayground, Courtyard
Building Information
Year Built1978
Stories2
Land Information
APN1096160000025
Lot Number25
SubdivisionWednesbury Lane T/H Ph 1
Land UseResidential
Legal DescriptionLT 25 BLDG 4 1/30 INT COMMON ELE WEDNESBURY LANE T/H PH 1
Census Tract422900
Assessed Land Value$32,500
Assessed Improvement Value$131,420
Assessment Year2025
About this property
Very Cozy fee simple townhouse complex conveniently located to Highway 59/69,Memorial SW Hospital/Medical Complex, and Houston Baptist University, Complex has controlled access gates, courtyards and two pools. Owner has updated the home with ceramic tile and Bamboo floors up stairs, recently installed A/C as of November 2020 and remodeled the bathing area with a tiled showers. Refrigerator, washer and dryer will stay.
Investor Tools
$165,000
Estimated Property Value
$121,628Estimated Mortgage Balance
$43,372Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
$171/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,759
$163,920
2025
$32,500
$131,420
$163,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,759
$163,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corporatioin
Purchase Money Mortgage
$134,999
No
First
Mar 18, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,628
$43,372
26%
74%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$981/mo
+$326/mo
9.5%
