$242,853
NAL Estimated Property Value825 E Glendale Street, Crowley, TX, 76036
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size11,482 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN8980-8-13
Lot Number13
SubdivisionCrowley Park Addition
Land UseResidential
Legal DescriptionCROWLEY PARK ADDITION BLOCK 8 LOT 13
Census Tract111028
Assessed Land Value$51,984
Assessed Improvement Value$190,869
Assessment Year2025
About this property
Nicely updated home with quick access to I35 and a short walk to Bicentennial Park. Updates include a new 30 yr roof, paint inside and out, all new flooring, granite throughout, back splash, stainless appliances, all plumbing fixtures and light fixtures, shower and tub tile surrounds, bathtub, sinks, shower door, cabinet and door hardware and much more! This one is absolutely move in ready.
Investor Tools
$242,853
Estimated Property Value
$148,841Estimated Mortgage Balance
$94,012Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,457 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,951
$242,853
2025
$51,984
$190,869
$242,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,951
$242,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$161,775
No
First
Feb 18, 2022
Mar 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,841
$94,012
38%
61%
$970/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$970/mo
+$1,240/mo
10.9%
