Last 24 Hours
$444,900
825 Forward Pass Drive, Hewitt, TX, 76643
$451,025 ARV
On Market
4 Beds
2 Bath
2,104 Sq Ft
Single Family Residence
$211.45 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size10,433 sqft
Building Information
Garage Spaces2
Land Information
APN301193030007160
Lot Number16
SubdivisionMoonlight Park Ph 3
Land UseResidential
Legal DescriptionMOONLIGHT PARK PH 3 LOT 16 BLOCK 7 ACRES .2395
Census Tract003710
Assessed Land Value$45,460
Assessment Year2025
About this property
If you are looking for elegance, you have found it in this lovely 4 bedroom 2 bath. It is the perfect house for you. From the kitchen, you can look into the breakfast area that flows into the spacious living area with a lovely fireplace. Isolated master bedroom has spacious master bath with separate vanity, garden tub, and oversize shower. It also has an oversize utility room with side entrance double garage.
Investor Tools
$0Estimated Mortgage Balance
$455,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$451,024
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$835
$45,460
2025
$45,460
N/A
$45,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$835
$45,460
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$455,000
100%
0%
$0/mo
12.4%