$374,900
825 GONDOLA Lane, El Paso, TX, 79912
Under Contract
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Tankless Water Heater
FlooringTile, Carpet
Exterior
Lot Size8,191 sqft
Building Information
Year Built1988
Stories1
Roof Type112
Garage Spaces2
Land Information
APNC340-999-1260-2500
Lot Number13
SubdivisionChaparral Park #28
Land UseResidential
Legal Description126 CHAPARRAL PARK #28 LOT 13 (8190.83 SQ FT)
Census Tract001107
Assessed Land Value$32,370
Assessed Improvement Value$285,516
Assessment Year2025
About this property
Great Location on the Westside. This single level home has four bedrooms plus an office. Two full and one 3/4 bath . Formal dining room and living room. Kitchen open to den with breakfast bar & fireplace. Office with 3/4 bath. Large laundry room. Spacious primary bedroom with full bath . His & her sinks and closets. Three other guest bedrooms with full bath. Pretty backyard with privacy. Two car garage. This home is priced to sell as is. Bring your ideas for updating. Refrigerated Air, Tankless hot water heater, sprinkler system.
Investor Tools
$0Estimated Mortgage Balance
$403,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,652
$317,886
2025
$32,370
$285,516
$317,886
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,652
$317,886
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$403,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
N/A
+$1,600/mo
4.8%
