$238,000
NAL Estimated Property Value825 Grove St, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringHardwood, Vinyl, Wood
Exterior
Lot Size14,449 sqft
Building Information
Year Built1946
Stories1
Roof Type105
Garage Spaces2
Land Information
APN59245000300
Lot Number4
SubdivisionJ K Ross Of H Ward
Land UseResidential
Legal DescriptionJ K ROSS OF H WARD, BLOCK 1, LOT 4 & N10 OF LT 5 & S25 OF LT 3
Census Tract011500
Assessed Land Value$21,459
Assessed Improvement Value$180,421
Assessment Year2025
About this property
BACK ON THE MARKET! Pretty hardwood floors, French doors lead into formal dining room, decorative fireplace accented front living room. 2nd family dining looks over back yard, large master bedroom, has bonus room that could be nursery or office. Big open front carport with separate shop or studio. Established neighborhood with large trees.
Investor Tools
$238,000
Estimated Property Value
$180,935Estimated Mortgage Balance
$57,065Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,575
$201,880
2025
$21,459
$180,421
$201,880
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,575
$201,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Fha
$191,468
Yes
First
May 22, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,935
$57,065
23%
76%
$1,148/mo
