$257,000
NAL Estimated Property Value825 Mossey Drive, La Porte, TX, 77571
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size17,494 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0800240000353
Lot Number353,354
SubdivisionBattleground Estates
Land UseResidential
Legal DescriptionLT 353 & S 15 FT OF LT 354 BLK 8 BATTLEGROUND ESTATES SEC 2
Census Tract343301
Assessed Land Value$51,917
Assessed Improvement Value$190,275
Assessment Year2025
About this property
Two-bedroom home with two bathrooms, a detached two car garage on a large corner lot.
Investor Tools
$257,000
Estimated Property Value
$243,952Estimated Mortgage Balance
$13,048Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,006
$242,192
2025
$51,917
$190,275
$242,192
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,006
$242,192
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$256,405
No
First
Sep 28, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,952
$13,048
5%
95%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,538/mo
$-231/mo
6.1%
