$150,000
NAL Estimated Property Value825 Old Ranch Road 12 13, San Marcos, TX, 78666
$154,829 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Range, Disposal
FlooringLaminate
Exterior
Exterior FeaturesBalcony
About this property
Walk to Texas State University!! Unique floor plan - master bedroom on main level and 2 on the second and kitchen/dining on split level. Walk in closets, front and rear patios.Restrictions: Yes
Investor Tools
$150,000
Estimated Property Value
$0Estimated Mortgage Balance
$150,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$154,828
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$1,500/month
5.947%
