$246,000
NAL Estimated Property Value825 Road 5812, Cleveland, TX, 77327
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher, Instant Hot Water
FlooringCarpet, Vinyl
Exterior
Lot Size7,405 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR257594
Lot Number8205
SubdivisionSanta Fe, Sec 9
Land UseResidential
Legal DescriptionSANTA FE, SEC 9, BLOCK 163, LOT 8205, ACRES .17
Census Tract700302
Assessed Land Value$34,370
Assessed Improvement Value$204,840
Assessment Year2025
About this property
You will love this beautiful new construction home, carefully built with all the updates you can dream off, you will love the high ceilings, open concept and tons of natural lighting. This home features 4 bedrooms 2 full baths and a very spacious walk in closet. The backyard has endless potential to built your swimming pool, patio cover fire place you name it. Home is conveniently located minutes away from 99 and valley ranch shopping center. Come see it before is gone. "(pictures are altered on grass) Very Low tax rate and not in a Flood zone.
Investor Tools
$246,000
Estimated Property Value
$243,137Estimated Mortgage Balance
$2,863Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,118
$239,210
2025
$34,370
$204,840
$239,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,118
$239,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$252,200
No
First
May 14, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,137
$1,863
0%
99%
$1,513/mo
