$133,146
NAL Estimated Property Value8255 Kingsbrook Road 141, Houston, TX, 77024
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Refrigerator, Dishwasher
FlooringCarpet, Vinyl
Building Information
Year Built1964
Stories1
Land Information
APN1132300000002
SubdivisionBayou Bend Townhomes
Land UseResidential
Legal DescriptionTH 141 BLDG A .005196 INT COMMON LAND & ELE BAYOU BEND T/H CONDO
Census Tract430200
Assessed Land Value$25,298
Assessed Improvement Value$107,848
Assessment Year2025
About this property
Newly Updated Condo !! Fresh Paint Throughout! Lots of improvement in living room and bedroom in this cute 1/1 condo located in Spring Branch . Large Backyard Area , Brand New Flooring Installed !! The HOA fee in this neighborhood covers much more than his maintenance of your unit . It also covers electricity all year round as well as insurance , basic cable garbage and grounds keeping . This home has everything you could ever want
Investor Tools
$133,146
Estimated Property Value
$101,072Estimated Mortgage Balance
$32,074Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$799 /month
Positive
Cash Flow Estimate:
$266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
$388/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,502
$133,146
2025
$25,298
$107,848
$133,146
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,502
$133,146
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Groves Capital Inc
Conventional
$109,250
No
First
May 26, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,072
$32,074
24%
76%
$656/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,044/mo
+$556/mo
14.4%
