Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$295,476

NAL Estimated Property Value

826 Augusta Dr, Houston, TX, 77057

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,560 Sq Ft
price_per_sqft$182.69 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Washer/Dryer
FlooringCarpet, Slate, Tile

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built1978
Stories2
Garage Spaces2

Land Information

APN1100640000001
SubdivisionWoodway Point T/H Condo
Land UseResidential
Legal DescriptionUNIT 222 BLDG K .007277 INT COMMON LAND & ELE WOODWAY POINT T/H CONDO
Census Tract431505
Assessed Land Value$56,140
Assessed Improvement Value$239,336
Assessment Year2025

About this property

Leaded glass front door welcomes you into this beautifully updated and well- maintained home. Sophisticated landscaping, private patio with pergola and 2 car garage make this home a must-see. Great location within the complex, on a corner facing into a courtyard area. Bedrooms are spacious and light-filled. Recently up-dated primary bathroom adds a sleek, beautiful touch to the primary suite. Walkable to area restaurants, coffee shop, Trotter Family Y, Tanglewood Boulevard walking trail. Woodway Point has 2 community pools, a clubhouse, and tennis courts for their residents' use.

Investor Tools

Property Icon
$295,476
Estimated Property Value
$208,609Estimated Mortgage Balance
$86,867Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,773 /month
Positive
Cash Flow Estimate:
$591 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
$622/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,563
$295,476
2025
$56,140
$239,336
$295,476
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,563
$295,476

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bwc Mortgage Services
Conventional
$220,000
No
First
Jul 31, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,609
$88,391
29%
71%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,942/mo
$-402/mo
6.3%

City: Houston

826 Augusta Dr | Property Details | No Agent List