$404,570
NAL Estimated Property Value826 La Sierra Court, Crowley, TX, 76036
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size8,333 sqft
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APN25813-9-22
Lot Number22
SubdivisionMesa Vista Addition
Land UseResidential
Legal DescriptionMESA VISTA ADDITION BLOCK 9 LOT 22
Census Tract111015
Assessed Land Value$45,842
Assessed Improvement Value$358,728
Assessment Year2025
About this property
Wonderful updated 5 bedroom, 3.5 bath home with a study! Lots of space for everyone in the family. Open concept kitchen, dining and living space! Master down features a garden tub, double sinks, and a separate shower. Large Fifth bedroom upstairs can be used as a game room or second living area. Lots of storage and closet space. roof replaced in July 2021. Enjoy a backyard patio perfect for family fun!
Investor Tools
$404,570
Estimated Property Value
$266,285Estimated Mortgage Balance
$138,285Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,427 /month
Positive
Cash Flow Estimate:
$809 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,490
$404,570
2025
$45,842
$358,728
$404,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,490
$404,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$291,600
No
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,285
$138,285
34%
66%
$1,749/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,749/mo
+$461/mo
6.6%
