$175,000
NAL Estimated Property Value826 Park Place Blvd, Rockwall, TX, 75087
Off Market
Highlights
Interior
Exterior
Lot Size7,275 sqft
Land Information
APNS4622-000D-0005-00-0R
Lot Number5
SubdivisionPark Place West Ph Iii Addition
Land UseVacant Lots/Tracts Non Waterfront
Legal DescriptionPARK PLACE WEST PH III ADDITION, BLOCK D, LOT 5
Census Tract040305
Assessed Land Value$125,000
Assessment Year2025
About this property
Ready for New Home in the Park Place Neighborhood in Rockwall. Park Place is centrally located and great access to I30 and 66 to GBTP. You are minutes from downtown Rockwall shops and restaurants. Easy access to Lake Ray Hubbard and The Harbor. We can build to suit or you can choose builder of your choice.
Investor Tools
$175,000
Estimated Property Value
$171,456Estimated Mortgage Balance
$3,544Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,061
$125,000
2025
$125,000
N/A
$125,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,061
$125,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Heartland Homes Of Texas Llc
Purchase Money Mortgage
$174,000
No
First
Jul 20, 2025
Jan 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,456
$3,544
2%
98%
$1,044/mo
