Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$422,000

NAL Estimated Property Value

8261 Shadow Wood Dr, Waco, TX, 76712

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,686 Sq Ft
price_per_sqft$145.16 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Water Heater, Disposal, Double Oven, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Tile, Wood

Exterior

Lot Size12,214 sqft

Building Information

Year Built1968
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480458050594003
Lot Number18
SubdivisionWoodland West
Land UseResidential
Legal DescriptionWOODLAND WEST LOT 18 BLOCK 2 ACRES .2804
Census Tract002503
Assessed Land Value$29,920
Assessed Improvement Value$319,420
Assessment Year2025

About this property

Lovely 4BR/3.5BA well maintained home with room for the growing family in Woodway. Great curb appeal and wonderful backyard. Large living/dining area plus second living with fireplace and built-ins off kitchen. Beautifully updated kitchen with new custom cabinets, granite counter tops, hard wood floor, breakfast area with view of backyard, stainless appliances to include, double oven, microwave and dishwasher. Primary bedroom is downstairs and three bedrooms upstairs. Downstairs office which could be additional bedroom if needed. Laundry room downstairs with sink, storage cabinets and closet. Sprinkler system. Privacy fenced backyard with covered patio. Rear entry, 2 car garage. $389,900

Investor Tools

Property Icon
$422,000
Estimated Property Value
$333,915Estimated Mortgage Balance
$88,085Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,842
$349,340
2025
$29,920
$319,420
$349,340
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,842
$349,340

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Fha
$347,489
Yes
First
Mar 20, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,915
$88,085
20%
79%
$2,084/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$2,084/mo
$-564/mo
4.3%

City: Waco

8261 Shadow Wood Dr | Property Details | No Agent List