$229,714
NAL Estimated Property Value827 Fm 82 E, Call, TX, 75933
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size4 acres
Land Information
APN000277014610
Land UseResidential
Legal DescriptionAB 277 H & TC & AB 587 J GILBERT (3 AC) 1274/576 4 ACRES
Census Tract950600
Assessed Land Value$53,333
Assessed Improvement Value$176,381
Assessment Year2025
About this property
Gorgeous 4.6 Acres with a Pond access in the back with 3.6 acres. This is a little piece of Heaven on Earth. Storage and an Extra Room, could be converted into another bedroom. Newer Roof . No Flooding. Newer A/C !!
Investor Tools
$229,714
Estimated Property Value
$175,406Estimated Mortgage Balance
$54,308Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,378 /month
Positive
Cash Flow Estimate:
$459 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$891
$229,714
2025
$53,333
$176,381
$229,714
No
Tax History
Year
Tax Paid
Assessed Value
2025
$891
$229,714
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$189,255
Yes
First
Jun 3, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,406
$54,308
23%
76%
$1,135/mo
