Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$315,000

NAL Estimated Property Value

827 Osprey Pass, Katy, TX, 77494

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,684 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.25 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,750 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1257960010020
Lot Number20
SubdivisionFalcon Rock
Land UseResidential
Legal DescriptionLT 20 BLK 1 FALCON ROCK SEC 1
Census Tract455300
Assessed Land Value$84,800
Assessed Improvement Value$228,927
Assessment Year2025

About this property

GORGEOUS HOME WITH MANY UPGRADES: WHIRLPOOL IN PRIMARY BATHROOM WITH SEPARATE SHOWER. ROUNDED CORNERS THROUGHOUT, FIREPLACE, TILE IN WET AREAS, NEW LAMINATED WOOD IN LIVING-ROOM, DINING-ROOM, AND HALL. WASHER, DRYER AND REFRIGERATOR INCLUDED. GREAT LOCATION, CLOSE TO KATY MILLS, AND MAJOR FREEWAYS.

Investor Tools

Property Icon
$315,000
Estimated Property Value
$59,167Estimated Mortgage Balance
$255,833Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$224
$313,727
2025
$84,800
$228,927
$313,727
No

Tax History

Year
Tax Paid
Assessed Value
2024
$224
$313,727

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Wholesale Lender
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$106,000
No
First
Feb 14, 2006
Mar 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,167
$259,833
81%
19%
$795/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$795/mo
+$1,785/mo
9.8%

City: Katy

827 Osprey Pass | Property Details | No Agent List