Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$363,500

NAL Estimated Property Value

827 Wild Cotton Rd, Rosenberg, TX, 77471

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,292 Sq Ft
price_per_sqft$83.51 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size6,000 sqft

Building Information

Year Built2007
Stories2
Roof Type105
Garage Spaces1

Land Information

APN2504-02-001-0010-901
Lot Number1
SubdivisionCottonwood Sec 2
Land UseResidential
Legal DescriptionCOTTONWOOD SEC 2, BLOCK 1, LOT 1
Census Tract675401
Assessed Land Value$32,500
Assessed Improvement Value$331,000
Assessment Year2025

About this property

This spacious 5 bedroom, 3.5 bathroom two stories property features an open floor plan with concept kitchen, breakfast area, formal dining and huge living room. Two primary bedrooms with full bath and large walk in closet. No back neighbor. The house is conveniently located near Hwy 59, so your commute will be easier. Schedule your showing today! New roof added on 9/27/2021.

Investor Tools

Property Icon
$363,500
Estimated Property Value
$200,249Estimated Mortgage Balance
$163,251Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,181 /month
Positive
Cash Flow Estimate:
$727 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$426/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,298
$363,500
2025
$32,500
$331,000
$363,500
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,298
$363,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$218,873
Yes
First
Nov 19, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,249
$163,251
44%
55%
$1,313/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,763/mo
+$463/mo
7.3%

City: Rosenberg

827 Wild Cotton Rd | Property Details | No Agent List