Last 24 Hours
$304,000
NAL Estimated Property Value828 Bradleys Bend, Tool, TX, 75143
Off Market
3 Beds
2 Bath
1,795 Sq Ft
$155.93 / sqft
Built in 2023Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableAppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Building Information
Year Built2023
Garage Spaces2
Land Information
APN4535-0000-2860-63
Lot Number286
SubdivisionWestwood Beach Sec I & Ii (351)
Land UseSingle Family Residence
Legal DescriptionLT 286 AB 659 N G RUSSELL SUR, WESTWOOD BEACH SEC I, LT 286
Census Tract950801
Assessed Land Value$2,000
Assessed Improvement Value$277,900
Assessment Year2025
About this property
BUILDER IS GIVING $3,000 TO BE USED AT BUYER'S DISCRETION! NEW BUILD! Come and see this is BRAND NEW, ELEGANT and MODERN CONSTRUCTION with an open floor plan, 2 minutes from the lake. It has 9 foot ceilings throughout the house, electric fireplace, elegant quartz countertops, custom-built cabinets, tile in high traffic areas, decorative lighting, kitchen island, farmhouse sink, and porch. Master Bedroom has a huge walk-in closet. Bathroom shower and bathtub have decorative accents. Ideal for everyday living or weekend get away. The house also comes with a 10 YEAR WARRANTY. Realtors must attend showings. Information deemed reliable, but not guaranteed
Investor Tools
$304,000
Estimated Property Value
$242,467Estimated Mortgage Balance
$61,533Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,665
$279,900
2025
$2,000
$277,900
$279,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,665
$279,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jm Homes Texas Inc
Purchase Money Mortgage
$249,900
No
First
Sep 11, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,467
$61,533
20%
80%
$1,499/mo
12.4%