Last 24 Hours
$93,000
NAL Estimated Property Value828 Texas St, Graham, TX, 76450
$110,588 ARV
Off Market
2 Beds
1 Bath
1,020 Sq Ft
$57.84 / sqft
Built in 1950Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesOther
Exterior
Lot Size9,148 sqft
Building Information
Year Built1950
Land Information
APN1669
Lot Number31
Land UseResidential
Legal DescriptionCOLLEGE HEIGHTS - BLK 5, LOT 31
Census Tract950600
Assessed Land Value$13,040
Assessed Improvement Value$48,270
Assessment Year2025
About this property
2 bedroom, 1 bathroom home located at 828 Texas. Investor or first home potential. Large backyard with trees. Laundry room is located in the bathroom. Home needs some TLC and is sold AS IS. Home is currently being used as a rental. Property taxes are currently $954.60 without exemptions. Great fixer upper home ready for a new owner or investor!
Investor Tools
$93,000
Estimated Property Value
$0Estimated Mortgage Balance
$93,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$110,588
Rent-to-Value Ratio: 0.72%
Rent Estimate
$558 /month
Positive
Cash Flow Estimate:
$186 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,582
$61,310
2025
$13,040
$48,270
$61,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,582
$61,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$93,000
100%
0%
$0/mo
12.4%