$178,000
NAL Estimated Property Value828 Woodland Ct, Kennedale, TX, 76060
Recently Sold
7/29/26
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Lot Size3,533 sqft
Building Information
Year Built1983
Stories1
Land Information
APN47677-2-3B
Lot Number3B
SubdivisionWoodlands Addn, The (Kennedale
Land UseResidential
Legal DescriptionWOODLANDS ADDN, THE (KENNEDALE BLOCK 2 LOT 3B
Census Tract111411
Assessed Land Value$15,000
Assessed Improvement Value$142,262
Assessment Year2025
About this property
Beautifully updated 2-bedroom, 2-bath home with modern upgrades throughout! This move-in ready home features new flooring, fresh interior paint, granite countertops, and energy-efficient new windows. The spacious living room boasts vaulted ceilings and a cozy fireplace, creating an open and inviting atmosphere. Conveniently located near shopping, restaurants, and major freeways, offering easy access for commuting. This well-maintained home combines comfort, style, and an excellent location - don't miss this opportunity!
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$4,135Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,077 /month
Positive
Cash Flow Estimate:
$359 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,609
$157,262
2025
$15,000
$142,262
$157,262
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,609
$157,262
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$187,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
9.8%
