Last 24 Hours
$95,000
8281 Kingsbrook Rd Apt 256, Houston, TX, 77024
On Market
2 Beds
1 Bath
836 Sq Ft
Condos / Townhouses
$113.64 / sqft
Built in 1964Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingBuilding Information
Year Built1964
Stories1
Land Information
APN1132410000005
SubdivisionBayou Bend Townhomes
Land UseResidential
Legal DescriptionTH 256 BLDG L .005281 INT COMMON LAND & ELE BAYOU BEND T/H CONDO
Census Tract430200
Assessed Land Value$26,390
Assessed Improvement Value$112,506
Assessment Year2025
About this property
Welcome home! This 2-bedroom, 1-bathroom condo offers fantastic potential. It features a flexible secondary room/office space, a spacious combined living/dining area, and a private balcony overlooking the bayou and lush landscaping. It’s conveniently located near the community pool and laundry facilities.
Investor Tools
$0Estimated Mortgage Balance
$138,896Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$833 /month
Positive
Cash Flow Estimate:
$278 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
$597/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,567
$138,896
2025
$26,390
$112,506
$138,896
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,567
$138,896
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,896
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$597/mo
+$1,003/mo
13.8%
12.4%