Last 24 Hours
$351,000
NAL Estimated Property Value829 Marjorie St Trlr A, Houston, TX, 77088
Off Market
Commercial
3 Beds
2 Bath
2,418 Sq Ft
Multi Family
$95.12 / sqft
Built in 2006Highlights
Interior
Bedrooms 3
Bathrooms Full 4
Heating Central
CoolingAppliancesRange
FlooringCarpet, Vinyl
Exterior
Lot Size7,000 sqft
Building Information
Year Built2006
Land Information
APN0432310040057
Lot Number57
SubdivisionLincoln City U/R
Land UseResidential
Legal DescriptionLT 57 BLK 4 LINCOLN CITY SEC 8 U/R ABST 565 T A MENEFEE
Census Tract533301
Assessed Land Value$73,185
Assessed Improvement Value$221,378
Assessment Year2025
About this property
GREAT INVESTMENT OPPORTUNITY. Income producing property.Unit A & Unit B are 3 bed/2bath units. Unit B rents for $1140/month. Unit A is newly renovated and vacant. Both units are identical in size and layout. Both units have a washer and dryer connections. AC and roof replaced in 2019 in both units. Unit B repairs include: floor in bathroom, back steps, new deck and stairs, kitchen faucet and water heater relief valve replaced in 2019. Unit A will rent for $1300.
Investor Tools
$351,000
Estimated Property Value
$0Estimated Mortgage Balance
$351,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,172
$294,563
2025
$73,185
$221,378
$294,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,172
$294,563
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$294,563
100%
0%
$0/mo
12.4%