$275,000
NAL Estimated Property Value829 Paint Horse Trl, Saginaw, TX, 76131
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringLaminate, Tile
Exterior
Lot Size5,497 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN18133H-1-27
Lot Number27
SubdivisionHighland Station Addition Iiic
Land UseResidential
Legal DescriptionHIGHLAND STATION ADDITION IIIC BLOCK 1 LOT 27
Census Tract114003
Assessed Land Value$65,000
Assessed Improvement Value$200,133
Assessment Year2025
About this property
Beautifully maintained home walking distance to High Country Elementary, and Highland Middle school. This home is full of charm and has been completely updated in the kitchen and living area. It is an open concept with a quaint and private feeling backyard ready for entertaining your favorite guests! 3 beds, 2 full baths and 1,748 square feet make up the interior of the property and make this one something you won't want to miss!
Investor Tools
$275,000
Estimated Property Value
$278,432Estimated Mortgage Balance
$275,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,913
$265,133
2025
$65,000
$200,133
$265,133
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,913
$265,133
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$289,750
No
First
Mar 29, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,432
N/A
0%
101%
$1,738/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,738/mo
+$932/mo
11.7%
