Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$513,000

NAL Estimated Property Value

829 Shady Lake Drive, Bedford, TX, 76021

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,005 Sq Ft
price_per_sqft$119.77 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size8,629 sqft

Building Information

Year Built1984
Stories2
Garage Spaces2

Land Information

APN25265-11-9
Lot Number9
SubdivisionMayfair Hills Addition
Land UseResidential
Legal DescriptionMAYFAIR HILLS ADDITION BLOCK 11 LOT 9
Census Tract113629
Assessed Land Value$90,000
Assessed Improvement Value$303,000
Assessment Year2025

About this property

Gorgeous curb appeal on the perfect tree lined street. This 4 bedroom,3.5 bath home boasts vaulted ceilings in living room AND kitchen,floor to ceiling brick fireplace with hearth,crown molding,double oven, bay window in breakfast area of kitchen, the pantry storage is fabulous, master downstairs, secondary living area, which includes the professionally installed spa room with redwood flooring, could also be used as a second master. SHOWINGS begin Saturday May 4th

Investor Tools

Property Icon
$513,000
Estimated Property Value
$289,433Estimated Mortgage Balance
$223,567Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,078 /month
Positive
Cash Flow Estimate:
$1,026 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,453
$393,000
2025
$90,000
$303,000
$393,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,453
$393,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure One Capital Corp
Conventional
$320,000
No
First
May 12, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,433
$223,567
43%
56%
$1,919/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$1,919/mo
+$701/mo
6.1%

City: Bedford

829 Shady Lake Drive | Property Details | No Agent List