$241,218
NAL Estimated Property Value829 Springhill Dr, Burleson, TX, 76028
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringCeramic Tile, Vinyl
Building Information
Year Built1980
Garage Spaces1
Land Information
APN126.2642.00055
Lot Number8R
Land UseResidential
Legal DescriptionLOT 8R BLK 3R FOREST RIDGE ESTATES
Census Tract130220
Assessed Land Value$50,000
Assessed Improvement Value$191,218
Assessment Year2025
About this property
*FOREST RIDGE ESTATES*THIS 3 BEDROOM 2 BATHROOM REMODELED HOME IS READY FOR YOU TO MOVE IN!*FRESH PAINT*WHITE KITCHEN CABINETS & SUBWAY TILE BACKSPLASH*ELECTRIC RANGE*OPEN TO FAMILY ROOM*GRANITE COUNTERTOPS*LUXURY VINYL PLANK FLOORING*VAULTED CEILING*CEILING FANS*COAT CLOSET*ALL ELECTRIC*DEEP BACK YARD*SHED*OPEN PATIO*ONE CAR GARAGE*BUILT-IN CABINETS & WORK BENCH*NEWER WINDOWS*BLINDS THROUGHOUT*
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,541
$241,218
2025
$50,000
$191,218
$241,218
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,541
$241,218
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bell Rock Income Fund I Llc
Commercial
$125,000
No
First
May 22, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,124
$123,094
51%
49%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$750/mo
+$1,270/mo
10.0%
