$114,676
NAL Estimated Property Value8299 Cambridge St Apt 1104, Houston, TX, 77054
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Dryer, Dishwasher
Building Information
Year Built1981
Stories2
Land Information
APN1148630110004
SubdivisionSherbrooke Square T/H Condo 2
Land UseResidential
Legal DescriptionUNIT 1104 BLDG K .00918 INT COMMON LAND & ELE SHERBROOKE SQUARE T/H CONDO 2
Census Tract314005
Assessed Land Value$21,788
Assessed Improvement Value$92,888
Assessment Year2025
About this property
Spacious 1 bed 1.5 bath two story condominium located in a gated community within walking distance to the Medical Center. The downstairs of this home offers tile floors, access to private patio area, granite countertops in the kitchen with pass-through bar to the living-dining area, wood burning fireplace, full-size washer/dryer downstairs. Upstairs is a huge master bedroom with lots of natural lighting. The community offers area pool, covered parking and is located in the University of Texas shuttle and Metro bus line to the Texas Medical Center.
Investor Tools
$114,676
Estimated Property Value
$0Estimated Mortgage Balance
$114,676Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$394/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,198
$114,676
2025
$21,788
$92,888
$114,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,198
$114,676
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$114,676
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$394/mo
+$1,006/mo
14.6%
