Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$107,049

NAL Estimated Property Value

8299 Cambridge St Apt 602, Houston, TX, 77054

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths728 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$157.97 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Washer, Dishwasher, Oven

Building Information

Year Built1980
Stories2

Land Information

APN1148630060002
SubdivisionSherbrooke Square T/H Condo
Land UseResidential
Legal DescriptionUNIT 602 BLDG F .00796 INT COMMON LAND & ELE SHERBROOKE SQUARE T/H CONDO
Census Tract314005
Assessed Land Value$20,339
Assessed Improvement Value$86,710
Assessment Year2025

About this property

Recently remodeled. Brand new tub and flooring. Effcient corner unit in a gated community with a short walk to the pool and convenient access to NRG, Metro and Medical Center. Quartz countertop and appliances. Hardwood floor throughout the public place on Floor 1.Large Bedroom upstairs with large closet. Large Storage closet in the first floor entry way. One Assigned Covered Parking space, refrigerator, washer, and dryer included.

Investor Tools

Property Icon
$107,049
Estimated Property Value
$37,048Estimated Mortgage Balance
$70,001Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$3,507/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,302
$107,049
2025
$20,339
$86,710
$107,049
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,302
$107,049

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Yinan Sun
Conventional
$45,000
No
First
Oct 13, 2017
Nov 2020

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,048
$70,001
65%
35%
$270/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$3,777/mo
$-2,377/mo
15.7%

City: Houston

8299 Cambridge St Apt 602 | Property Details | No Agent List