$118,329
NAL Estimated Property Value8299 Cambridge Street 1906, Houston, TX, 77054
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Stone
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1983
Stories2
Land Information
APN1148630190006
SubdivisionSherbrooke Square T/H Condo 3
Land UseResidential
Legal DescriptionUNIT 1906 BLDG S .00965 INT COMMON LAND & ELE SHERBROOKE SQUARE T/H CONDO 3
Census Tract314005
Assessed Land Value$22,483
Assessed Improvement Value$95,846
Assessment Year2025
About this property
2-STORY, 1 BDRM & 1.5 BATHS, STUDY & UTILITY CLOSET W/FULL-SIZE WASHER/DRYER. CERAMIC TILE FLOORS, WOOD FLOOR IN STUDY & BERBER CARPET ON STAIRS AND IN BEDROOM. GRANITE COUNTERTOPS IN THE KITCHEN/BATHS, 2" BLINDS, UPDATED FIXTURES IN THE DINING/ LIVING/BEDROOM, AND LARGE WALK-IN CLOSET IN THE BEDROOM. GATED COMMUNITY ON THE CORNER OF HOLLY HALL/CAMBRIDGE, ONE POOL ON PROPERTY, ONE ASSIGNED/COVERED PARKING SPACE. WITHIN WALKING DISTANCE TO THE METRORAIL, METRO BUS #60 TO BAYLOR AND THE UT SHUTTLE IS ON CAMBRIDGE.
Investor Tools
$118,329
Estimated Property Value
$0Estimated Mortgage Balance
$118,329Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$710 /month
Positive
Cash Flow Estimate:
$237 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
$354/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,471
$118,329
2025
$22,483
$95,846
$118,329
No
Tax History
Year
Tax Paid
Assessed Value
2020
$2,471
$118,329
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,329
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$354/mo
+$1,046/mo
14.2%
