$142,820
NAL Estimated Property Value83 County Road 4022, Dayton, TX, 77535
$185,666 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size28,619 sqft
Building Information
Year Built2006
Land Information
APNR74449
Lot Number5
SubdivisionWildewood
Land UseResidential
Legal DescriptionWILDEWOOD, LOT 5, SEC 1, ACRES .657, MH LABEL# PFS0980544 / PFS0980545
Census Tract701100
Assessed Land Value$65,620
Assessed Improvement Value$77,200
Assessment Year2025
About this property
This manufactured home offers great potential on a spacious lot in the Wildewood neighborhood. It features 3 bedrooms, 2 bathrooms, a covered front porch, a rear wooden deck, and a large backyard. Great opportunity for an investment property or a first home, being sold as-is.
Investor Tools
$142,820
Estimated Property Value
$113,868Estimated Mortgage Balance
$28,952Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$185,666
Rent-to-Value Ratio: 0.72%
Rent Estimate
$857 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,115
$142,820
2025
$65,620
$77,200
$142,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,115
$142,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintrust Mortgage
Va
$131,160
Yes
First
Oct 29, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,868
$28,952
20%
80%
$787/mo
