$413,000
NAL Estimated Property Value830 Judiway St, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,170 sqft
Building Information
Year Built1954
Stories1
Garage Spaces2
Land Information
APN0824310000014
Lot Number14
SubdivisionTesslynn
Land UseResidential
Legal DescriptionLT 14 BLK 1 TESSLYNN SEC 2
Census Tract531000
Assessed Land Value$240,975
Assessed Improvement Value$163,928
Assessment Year2025
About this property
Charming 3-bed, 2-bath home in Oak Forest with open-concept living, spacious yard, and a prime Houston location near parks, dining, and shopping!
Investor Tools
$413,000
Estimated Property Value
$300,801Estimated Mortgage Balance
$112,199Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,514
$404,903
2025
$240,975
$163,928
$404,903
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,514
$404,903
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sage Home Loans Corp
Conventional
$302,111
No
First
Feb 2, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,801
$112,199
27%
73%
$1,812/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,812/mo
$-90/mo
5.0%
