$607,756
NAL Estimated Property Value8300 Stillwood Ln, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Gas Oven, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesGarden
Lot Size7,671 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN02410606230000
Lot Number23
SubdivisionNorthtowne Sec 1
Land UseResidential
Legal DescriptionLOT 23 BLK H NORTHTOWNE SEC 1
Census Tract040400
Assessed Land Value$314,275
Assessed Improvement Value$293,481
Assessment Year2025
About this property
Deadline for submitting an offer: 3/14 6pm. Multiple offers in. Super cute Allandale charmer! Large sunny living room with bookshelves and nice brick fireplace. High tech thermostat, fresh carpet, low maintenance flooring through most areas. Huge backyard with shed and lovely outdoor space. Parking for 2 cars off street. Great walkability and close to the Domain and Austin FC and and wonderful Burnet Rd. restaurants! You can get to downtown in minutes!
Investor Tools
$607,756
Estimated Property Value
$437,366Estimated Mortgage Balance
$170,390Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,647 /month
Positive
Cash Flow Estimate:
$1,216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,203
$607,756
2025
$314,275
$293,481
$607,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,203
$607,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$484,500
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$437,366
$170,390
28%
72%
$2,905/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,905/mo
$-817/mo
4.1%
