Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,281,562

NAL Estimated Property Value

8302 Forest Gate Dr, Sugar Land, TX, 77479

$1,333,466 ARVInfo
Off MarketInfo
Beds4 Beds
Baths7 Bath
Baths6,177 Sq Ft
price_per_sqft$145.38 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Cooktop, Convection Oven, Double Oven, Electric Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size23,265 sqft

Building Information

Year Built2000
Stories2
Roof Type105
Garage Spaces3

Land Information

APN3011-01-001-0180-901
Lot Number18
SubdivisionGreatwood Estates Sec 1
Land UseResidential
Legal DescriptionGREATWOOD ESTATES SEC 1, BLOCK 1, LOT 18
Census Tract674601
Assessed Land Value$119,048
Assessed Improvement Value$1,162,514
Assessment Year2025

About this property

Fantastic custom home constructed by Steve Fuqua located in Greatwood Estates! Inside the grand foyer is a curved staircase with custom iron railings, oversized formal dining, and study. Open concept living in the family room/kitchen area. The kitchen includes recent appliances, spacious island, walk-in pantry, and dual zone wine fridge in the butler’s pantry. First floor master suite features a sitting area, spa-like bath, and a secret cedar closet located inside one of two walk-in closets. Upstairs includes 3 additional bedrooms with en suite baths, den, media room, and additional fifth bedroom suite that spans the garage. This space includes a pub and could be staff quarters, in-law apartment, or kid’s hangout space. The gated driveway connects to a three car garage and motor court for additional parking. Out back is your private oasis with a pool, spa, waterfall, covered patio, and mature landscaping. Come see this spectacular property and imagine your new lifestyle!

Investor Tools

Property Icon
$1,281,562
Estimated Property Value
$694,849Estimated Mortgage Balance
$586,713Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,333,466
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,689 /month
Positive
Cash Flow Estimate:
$2,563 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,311/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,328
$1,281,562
2025
$119,048
$1,162,514
$1,281,562
No

Tax History

Year
Tax Paid
Assessed Value
2025
$21,328
$1,281,562

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$800,375
No
First
Sep 26, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$694,849
$586,713
45%
54%
$4,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$5,649/mo
$-2,309/mo
3.1%

City: Sugar Land

8302 Forest Gate Dr | Property Details | No Agent List