Last 24 Hours
$325,000
8303 Rocky River Street, Baytown, TX, 77523
Under Contract
3 Beds
2 Bath
1,920 Sq Ft
Single Family Residence
$169.27 / sqft
Built in 2007Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
Exterior
Lot Size12,720 sqft
Building Information
Garage Spaces2
Land Information
APN22525-00306-00400-001000
Lot Number10
SubdivisionCove At Cotton Creek
Land UseResidential
Legal DescriptionB 4 LT 10 COVE AT COTTON CREEK AMENDED
Census Tract710202
Assessed Land Value$26,000
Assessed Improvement Value$279,330
Assessment Year2025
About this property
Step into this captivating 3 bed, 2 bath home on a cul de sac lot with a 2-car garage. Well-maintained, this "like-new" property boasts an open layout, a separate primary bedroom, and two additional bedrooms on the other side. Enjoy privacy with no rear neighbors and a nearby park. Move-in ready and waiting for you to make it your own! Don't miss the covered back patio - it's a true gem! *WASHER, DRYER & FRIDGE INCLUDED*
Investor Tools
$287,693Estimated Mortgage Balance
$39,307Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$507/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$927
$305,330
2025
$26,000
$279,330
$305,330
No
Tax History
Year
Tax Paid
Assessed Value
2023
$927
$305,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$303,403
Yes
First
Aug 11, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,693
$39,307
12%
88%
$1,820/mo
12.4%