$378,000
NAL Estimated Property Value8305 Knoxville Dr, Amarillo, TX, 79118
$394,734 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDouble Oven
Exterior
Lot Size10,019 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-009-1150-8295
Lot Number61
SubdivisionCity View Estates # 10
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 10, LOT 061, BLK 0022, 0.2300 ACRES
Census Tract022001
Assessed Land Value$52,599
Assessed Improvement Value$303,737
Assessment Year2025
About this property
In need of some room? This 4 Bed 3 Full Bath in addition to 3 Car Garage has all the room you need! Not to mention it has an established Garden & Conveying Storage on the South Side! Interested? Contact us today to schedule a showing!
Investor Tools
$378,000
Estimated Property Value
$297,058Estimated Mortgage Balance
$80,942Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$394,734
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,968
$356,336
2025
$52,599
$303,737
$356,336
No
Tax History
Year
Tax Paid
Assessed Value
2018
$4,968
$356,336
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Fha
$320,512
Yes
First
Jun 27, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,058
$80,942
21%
79%
$1,922/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,922/mo
$-132/mo
5.7%
