$580,000
NAL Estimated Property Value8306 County Road 6930, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Range
FlooringHardwood
Exterior
Lot Size18,750 sqft
Building Information
Year Built2004
Roof Type105
Garage Spaces3
Land Information
APNR142830
Lot Number1140
SubdivisionLlano Estates
Land UseResidential
Legal DescriptionLLANO ESTATES L 114
Census Tract010419
Assessed Land Value$32,000
Assessed Improvement Value$453,128
Assessment Year2025
About this property
CHARMING 4/3/3 Home with basement on 1/2 acre! The moment you step into this home, you will be amazed at the soaring ceilings that greet you as well as the great natural light! Spacious living room features 2-sided fireplace, high ceiling and great windows! Large kitchen offers granite counter tops and abundant storage. Formal dining provides special ceiling and wood floors.
Investor Tools
$580,000
Estimated Property Value
$186,497Estimated Mortgage Balance
$393,503Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,577
$485,128
2025
$32,000
$453,128
$485,128
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,577
$485,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lubbock National Bank
Conventional
$207,000
No
First
Mar 10, 2021
Apr 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,497
$393,503
67%
32%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,242/mo
+$430/mo
3.5%
