$139,000
NAL Estimated Property Value8307 St Lo Rd, Houston, TX, 77033
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size8,063 sqft
Building Information
Year Built1948
Stories1
Land Information
APN0831660000029
Lot Number29
SubdivisionInwood Terrace
Land UseResidential
Legal DescriptionLT 29 BLK 22 INWOOD TERRACE SEC 6
Census Tract331900
Assessed Land Value$72,810
Assessed Improvement Value$45,225
Assessment Year2025
About this property
Spacious 4 bedroom 1 Bath home with large backyard on a quiet street. Wood flooring and tile flooring. This home is a must see! Call today for a private tour of this home.
Investor Tools
$139,000
Estimated Property Value
$124,382Estimated Mortgage Balance
$14,618Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,235
$118,035
2025
$72,810
$45,225
$118,035
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,235
$118,035
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Five Year Plan Llc
Purchase Money Mortgage
$127,000
No
First
Mar 31, 2025
Mar 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,382
$30,618
19%
89%
$762/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$762/mo
+$960/mo
14.9%
