$217,000
NAL Estimated Property Value831 Blanchard Hill Ln, Houston, TX, 77047
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,127 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1267990030008
Lot Number8
SubdivisionRegal Oaks
Land UseResidential
Legal DescriptionLT 8 BLK 3 REGAL OAKS SEC 4
Census Tract330901
Assessed Land Value$51,438
Assessed Improvement Value$155,957
Assessment Year2025
About this property
Come see this Regal Oaks charmer, some TLC is needed !! Hurry, It won't last long !!!
Investor Tools
$217,000
Estimated Property Value
$185,217Estimated Mortgage Balance
$31,783Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,441
$207,395
2025
$51,438
$155,957
$207,395
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,441
$207,395
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$195,000
No
First
Aug 25, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,217
$34,783
15%
85%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,500/mo
+$1,090/mo
14.3%
